XO Korea/High School
XO Budget
- XO Budget = Num of (Students + Teachers + Officers) * $220 (per Person cost)
- per Person Cost $220 =
- $200 -- Unit Price of Larger XO +
- $10 -- 1/20 of Unit Price of School Server +
- $10 -- Logistics + Extra Machines cost + Other Expenses
- See Financial Plans for details.
| Web | Web | Region | Students | Classes | Teachers | Officers | XO Budget | Sub Total | 1,762,896 | 53,924 | 116,411 | 13,199 | US$416,351,320 | ||
| 서울 | 284,005 | 8,254 | 17,017 | 1,383 | US$66,529,100 | ||||||||||
| 부산 | 136,641 | 4,131 | 8,882 | 1,061 | US$32,248,480 | ||||||||||
| 대구 | 77,245 | 2,207 | 4,643 | 428 | US$18,109,520 | ||||||||||
| 인천 | 99,762 | 2,892 | 6,259 | 666 | US$23,471,140 | ||||||||||
| 광주 | 58,055 | 1,714 | 3,659 | 387 | US$13,662,220 | ||||||||||
| 대전 | 58,205 | 1,733 | 3,639 | 407 | US$13,695,220 | ||||||||||
| 울산 | 44,864 | 1,298 | 2,731 | 255 | US$10,527,000 | ||||||||||
| 경기 | 369,764 | 10,627 | 22,780 | 1,831 | US$86,762,500 | ||||||||||
| 강원 | 54,352 | 1,840 | 4,420 | 501 | US$13,040,060 | ||||||||||
| 충북 | 54,497 | 1,683 | 3,531 | 487 | US$12,873,300 | ||||||||||
| 충남 | 49,841 | 1,580 | 3,433 | 438 | US$11,816,640 | ||||||||||
| 전북 | 43,168 | 1,458 | 3,234 | 478 | US$10,313,600 | ||||||||||
| 전남 | 29,395 | 961 | 2,274 | 307 | US$7,034,720 | ||||||||||
| 경북 | 65,289 | 2,088 | 4,426 | 645 | US$15,479,200 | ||||||||||
| 경남 | 85,416 | 2,603 | 5,666 | 654 | US$20,181,920 | ||||||||||
| 제주 | 19,035 | 631 | 1,371 | 234 | US$4,540,800 | ||||||||||
| Sub Total | 1,762,896 | 53,924 | 116,411 | 13,199 | US$416,351,320 |
