User:Andreatl/ILXO budget

From OLPC
Jump to navigation Jump to search
The printable version is no longer supported and may have rendering errors. Please update your browser bookmarks and please use the default browser print function instead.

Living Expenses (Boston)

  • Transportation: $60 (cost of 4 MBTA weekly passes)
  • Food ($150 per week) $600 total
  • Rent ($200/person/wk) $2400 total

Total: $3060

Travel Expenses

  • U-haul: $1000 + $300 for gas each way
  • Gas: $150 each way (passenger vehicle)
  • Tolls: ~$30 one way
  • Lodging: $100 for 1 night

Total: $1580 each way

Living Expenses (Chicago)

  • Food: $150 per week, $1500 total
  • Gas/transportation: $400 (Assume $0.50/mile, ~8 miles to the office, 10 weeks)

Total: $1900

Office Expenses

  • Rent+Utilities: ($1000-$2000/month), ideally <$1200
  • Office supplies: $150
  • Swag: $750 total
    • XO screwdrivers: $200 for 100 screwsdrivers
    • Tshirts: $300 for screen printing supplies and tees for 100 shirts
    • Jackets: $250

Minimum Total: $3800

Ideal Total: $5000

Field Trip Expenses

Mobile Kit Expenses

  • School server: $700 (antenna and machine)
  • Other tools: $60-100 (electrical tape, screwdrivers, storage units, etc)

Total: $760-$800

Project Expenses: Accessibility

Mandatory

  • $50 for physical hand braces, splints, restraints, earplugs, sunglasses
  • $250 for books on assistive technology design (approximately 5-7 used books)

Total: $300

Would be nice

  • $200 for an electronics prototyping toolbench - nonconsumables like a soldering iron, breadboard, wire cutter, AVR programmer
  • $200 for electronics prototyping supplies - consumables like solder, wire, microcontrollers, switches, buttons, lights, etc.
  • $500 to print circuit boards for successfully prototyped designs in order to make these more widely available to the community for testing (we can always request/find this funding when we have successful designs)

Total: $900

Minimum Total: $300

Ideal Total: $1200

Project Expenses: Off-Grid Power

  • Books
  • Lead-acid battery

Extras

Salary/Stipend: $2500 per person

Total: $10,000

Grand Total