XO Korea/Middle School

XO Budget

• XO Budget = Num of (Students + Teachers + Officers) * $220 (per Person cost)
• per Person Cost $220 =
  • $200 -- Unit Price of Larger XO +
  • $10 -- 1/20 of Unit Price of School Server +
  • $10 -- Logistics + Extra Machines cost + Other Expenses
• See Financial Plans for details.

---

Web Site	School Name (English)	School Name(Korean)	Students	Classes	Teachers	Officers	XO Budget
			379,188	10,828	19,406	1,521	US$88,025,300
			146,491	4,223	7,528	725	US$34,043,680
			112,661	3,058	5,242	524	US$26,053,940
			119,834	2,973	5,190	510	US$27,617,480
			67,938	1,791	2,981	294	US$15,666,860
			65,474	1,816	3,138	312	US$15,163,280
			53,448	1,412	2,299	232	US$12,315,380
			463,457	11,965	21,178	1,923	US$107,042,760
			58,972	1,832	3,709	659	US$13,934,800
			61,447	1,906	3,587	431	US$14,402,300
			23,076	808	1,654	302	US$5,507,040
			75,975	2,408	4,859	793	US$17,957,940
			23,737	970	2,430	515	US$5,870,040
			13,194	523	1,191	267	US$3,223,440
			9,041	371	866	192	US$2,221,780
		SUM	3,684,637	103,852	189,093	21,040	US$856,849,400